Metrics
The numbers behind PT Metrodata Electronics Tbk: as-reported financial statements and company metrics for FY2022–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked figure opens the exact page of the filing it was printed on, with the statement row highlighted. Amounts in Rp millions unless noted.
Reading notes: All figures are consolidated and stated in millions of Rupiah, exactly as printed in the filings' financial statements ("Expressed in millions of Rupiah"). The provider numeric feed for this run contained ONLY a balance sheet (data/financials/balance_sheet.json); income statement, cash flow, and segment revenue are 100% sourced from the audited filings. The feed's balance-sheet figures reconcile exactly to the filings for every overlapping year (FY2020–FY2025), so no discrepancies are logged. FY2022–FY2025 are all filing-cited. Each year is cited to its own annual report where available (FY2025→FY2025 AR, FY2024→FY2024 AR, FY2023→FY2023 AR); FY2022 is the comparative column of the FY2023 annual report (no FY2022 annual report is in the corpus). FY2016–FY2021 shareholders' equity in the Long-Term Record is from the standardized data feed (stockanalysis.com, reconciled to filed statements) and is shown without page links; no pre-FY2022 income statement or cash-flow data was available in the corpus or feed.
Share Price — Available History Since January 2026
The stock closed at IDR 510.00 on Jul 27, 2026 — down 12% over the window shown, trading between IDR 488.00 and IDR 605.00. At that close the stock trades at 7.7× FY2025 diluted EPS as reported below.
Source: market price feed, daily closes, Jan 2026–Jul 2026 — the feed marks this available history as partial. Price return only, excludes dividends.
FY2025 at a Glance
Net income (Rp millions)
Diluted EPS
Source: FY2025 consolidated statements [1] [2] [3]. Click any linked figure to open the filing page with the row highlighted.
Revenue by Segment (External Sales)
| Revenue by Segment (External Sales) | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Distribution | 15,958,796 | 15,877,843 | 18,961,147 | 20,713,495 |
| Solution and consultation | 5,029,501 | 6,208,547 | 6,187,791 | 6,464,264 |
| Total net revenue | 20,988,297 | 22,086,390 | 25,148,938 | 27,177,759 |
| Total net revenue growth, derived | — | +5.2% | +13.9% | +8.1% |
Source: Note 25 Segment Information — external sales by operating division (Distribution; Solution and consultation) [4] [5] [6] [7]. Click any linked figure to open the filing page with the row highlighted.
Gross Profit by Segment
| Gross Profit by Segment | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Distribution | 1,011,553 | 1,057,980 | 1,227,367 | 1,276,767 |
| Solution and consultation | 729,247 | 859,446 | 928,612 | 949,961 |
| Total segment gross profit | 1,740,800 | 1,917,426 | 2,155,979 | 2,226,728 |
Source: Note 25 Segment Information — gross profit by operating division (before consolidation elimination) [4] [5] [6] [7]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Consolidated Statements of Profit or Loss and Other Comprehensive Income [1] [2] [3]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from S&P Capital IQ (CapIQ), shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-27. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it.
Balance Sheet
Source: Consolidated Statements of Financial Position [8] [9] [10] [11]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
Source: Consolidated Statements of Cash Flows [12] [13] [14]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Total revenue | Net income attributable to owners | Diluted EPS | Operating cash flow | Shareholders' equity |
|---|---|---|---|---|---|
| FY2016 | — | — | — | — | 1,849,299 |
| FY2017 | — | — | — | — | 2,201,718 |
| FY2018 | — | — | — | — | 2,600,231 |
| FY2019 | — | — | — | — | 3,042,855 |
| FY2020 | — | — | — | — | 3,415,710 |
| FY2021 | — | — | — | — | 3,922,653 |
| FY2022 | 20,988,297 | 580,496 | 47 | 126,871 | 4,416,863 |
| FY2023 | 22,086,390 | 650,766 | 53 | (74,070) | 5,038,136 |
| FY2024 | 25,148,938 | 739,805 | 60 | 273,304 | 5,661,702 |
| FY2025 | 27,177,759 | 813,992 | 66 | (70,178) | 6,314,804 |
Source: consolidated statements across filings; older years from the standardized feed [12] [1] [8] [13]. Click any linked figure to open the filing page with the row highlighted.
Analyst Consensus
Mean target
Median target
High target
Low target
Street ratings: 2 strong buy, 1 buy. Consensus: Strong Buy.
Estimate source: S&P Capital IQ (CapIQ) consensus, as of 2026-07-27. Estimate figures are S&P Capital IQ consensus (vendor data — no filing page links). EPS and net income use the normalized (adjusted) consensus where the street reports it.
Traceability
243 of 251 figures on this page (97%) link to the filing page where they are printed — click a linked figure to open the source PDF at that page with the row highlighted. Unlinked figures come from standardized data feeds or pre-filing years.
All figures are consolidated and stated in millions of Rupiah, exactly as printed in the filings' financial statements ("Expressed in millions of Rupiah").
The provider numeric feed for this run contained ONLY a balance sheet (data/financials/balance_sheet.json); income statement, cash flow, and segment revenue are 100% sourced from the audited filings. The feed's balance-sheet figures reconcile exactly to the filings for every overlapping year (FY2020–FY2025), so no discrepancies are logged.
FY2022–FY2025 are all filing-cited. Each year is cited to its own annual report where available (FY2025→FY2025 AR, FY2024→FY2024 AR, FY2023→FY2023 AR); FY2022 is the comparative column of the FY2023 annual report (no FY2022 annual report is in the corpus).
FY2016–FY2021 shareholders' equity in the Long-Term Record is from the standardized data feed (stockanalysis.com, reconciled to filed statements) and is shown without page links; no pre-FY2022 income statement or cash-flow data was available in the corpus or feed.
Operating-expense line: FY2024/FY2025 filings label it "Operating expenses"; the FY2023 filing labels the identical line "Selling, general and administrative expenses" (the quote text reflects each filing's own wording).
Segment gross profit (Gross Profit by Segment) is shown before the small consolidation elimination; the sum of the two segments equals the note's pre-elimination total, which differs from the income-statement consolidated gross profit by the elimination (e.g. FY2025: segments 2,226,728 vs consolidated 2,232,544, a +5,816 elimination).
Short-term borrowings and long-term bank loans were nil in FY2022 (printed as "-"); those two cells carry the value 0 without a page link (a dash has no highlightable figure).
Quarterly single-quarter figures are derived from cumulative year-to-date interim statements (MTDL interims print only cumulative income and cash-flow columns, not stand-alone quarters); every derived value reconciles exactly to the difference of two printed year-to-date figures, and each derived cell is marked "derived":"ytd_diff" and anchored to the printed cumulative row. Q1 FY25 and Q1 FY26 are printed three-month figures. Derived Q4 FY25 revenue (8,371,986m) and Q1 FY26 revenue (6,711,485m) independently match the amounts reported in the Investing.com earnings calendar (~Rp8.37T and ~Rp6.71T). No quarterly cash-flow feed was available to cross-check the derived operating quarters.